JADUAL BAYARAN
BALIK PINJAMAN / HUTANG

Dari: Kamariah bt
Meor Baldin

Pemberi Pinjaman:
Abd.Mutallib b Jelani KP:490304-08-5731

Akaun:
MBB  162227318902

Jadual Bayaran mengikut perjanjian.

Bil.

Tarikh
Transaksi

Rujukan

Amaun Terima RM

AmaunTerima Kumulatif

Baki Perlu Bayar (RM)

Catatan

Link Ref.

Jadual Bayaran

Amaun RM

Jumlah RM

Bulan - Ke

Amaun RM Tertunggak

01-01-2021

50,000.00

Amaun Pinjaman /berhutang.

50,000.00

01/21

0.00

50,000.00

Jan-21

350.00

49,650.00

1

02/21

03-02-2021

700.00

700.00

49,300.00

MBB_2_21

Feb-21

350.00

49,300.00

2

0.00

03/21

07-03-2021

350.00

1,050.00

48,950.00

MBB_3_21

Mar-21

350.00

48,950.00

3

0.00

04/21

20-04-2021

350.00

1,400.00

48,600.00

MBB04_21

Apr-21

350.00

48,600.00

4

0.00

0521

06-05-2021

350.00

1,750.00

48,250.00

RHB

May-21

350.00

48,250.00

5

0.00

06/21

07-06-2021

350.00

2,100.00

47,900.00

MBB_6_21

Jun-21

350.00

47,900.00

6

0.00

07/21

07-08-2021

350.00

2,450.00

47,550.00

MBB436551411M

Jul-21

420.00

47,480.00

7

-70.00

08/21

20-08-2021

350.00

2,800.00

47,200.00

MBB614983611M

Aug-21

420.00

47,060.00

8

-140.00

09/21

24-10-2021

350.00

3,150.00

46,850.00

MBB593553216M

Sep-21

420.00

46,640.00

9

-210.00

10/21

10-11-2021

350.00

3,500.00

46,500.00

MBB856425040M

Oct-21

420.00

46,220.00

10

-280.00

11/21

04-12-2021

350.00

3,850.00

46,150.00

RHB28275130DB689550

Nov-21

420.00

45,800.00

11

-350.00

12/21

31-12-2021

350.00

4,200.00

45,800.00

MBB594001349M

Dec-21

420.00

45,380.00

12

-420.00

13/22

26-01-2022

500.00

4,700.00

45,300.00

MBBsgBuloh

Jan-22

781.00

44,599.00

13

-701.00

14/22

26-02-2022

500.00

5,200.00

44,800.00

PSS PRECINT 9D

Feb-22

781.00

43,818.00

14

-982.00

15/22

05-04-2022

300.00

5,500.00

44,500.00

G BULOH SRM 2

Mar-22

781.00

43,037.00

15

-1,463.00

16/22

08-05-2022

400.00

5,900.00

44,100.00

C75 bln 4 2022

Apr-22

781.00

42,256.00

16

-1,844.00

17/22

0.00

5,900.00

44,100.00

Bln 5/22 ?

May-22

781.00

41,475.00

17

-2,625.00

18/22

24-06-2022

1,500.00

7,400.00

42,600.00

C68 bln6

Jun-22

781.00

40,694.00

18

-1,906.00

19/22

27-07-2022

1,000.00

8,400.00

41,600.00

C75 utk bulan 7

Jul-22

781.00

39,913.00

19

-1,687.00

20/22

25-08-2022

700.00

9,100.00

40,900.00

BULAN OGOS

Aug-22

781.00

39,132.00

20

-1,768.00

21/22

24-09-2022

1,000.00

10,100.00

39,900.00

762528631M - BULAN 9

Sep-22

781.00

38,351.00

21

-1,549.00

22/22

16-10-2022

1,000.00

11,100.00

38,900.00

115294625M BULAN10

Oct-22

781.00

37,570.00

22

-1,330.00

23/22

0.00

11,100.00

38,900.00

Bln 11/22 ?

Nov-22

781.00

36,789.00

23

-2,111.00

24/22

22-12-2022

1,000.00

12,100.00

37,900.00

11529462M Bln 12/22

Dec-22

781.00

36,008.00

24

-1,892.00

25/23

14-01-2023

1,000.00

13,100.00

36,900.00

MBB456934112M = Bln 1/23

Jan-23

1,000.00

35,008.00

25

-1,892.00

26/23

04-03-2023

500.00

13,600.00

36,400.00

RHB A0000006150001 =Bln 2

Feb-23

1,000.00

34,008.00

26

-2,392.00

27/23

22-03-2023

500.00

14,100.00

35,900.00

MBB 996358501M = Bln 3

Mar-23

1,000.00

33,008.00

27

-2,892.00

28/23

0.00

14,100.00

35,900.00

Bln 4/23 ?

Apr-23

1,000.00

32,008.00

28

-3,892.00

29/23

18-05-2023

500.00

14,600.00

35,400.00

MBB 176146423M = Bln 5/23

May-23

1,000.00

31,008.00

29

-4,392.00

30/23

24-06-2023

500.00

15,100.00

34,900.00

MBB 623665658M = Bln6/23

Jun-23

1,000.00

30,008.00

30

-4,892.00

31/23

0.00

15,100.00

34,900.00

Bln 7/23 ?

Jul-23

1,000.00

29,008.00

31

-5,892.00

32/23

22-08-2023

500.00

15,600.00

34,400.00

MBB135510265M = Bln 8

Aug-23

1,000.00

28,008.00

32

-6,392.00

33/23

0.00

15,600.00

34,400.00

Sep-23

1,000.00

27,008.00

33

-7,392.00

34/23

22-10-2023

400.00

16,000.00

34,000.00

20231022HLBBMMYKL0100RM25048090

BLN 10 Hong Leong Bnk

Oct-23

1,000.00

26,008.00

34

-7,992.00

35/23

0.00

16,000.00

34,000.00

Nov-23

1,000.00

25,008.00

35

-8,992.00

36/23

0.00

16,000.00

34,000.00

Dec-23

1,000.00

24,008.00

36

-9,992.00

37/24

20-01-2024

500.00

16,500.00

33,500.00

HLBBMYKL0100RM5963835

bln 1 2024

Jan-24

1,000.00

23,008.00

37

-10,492.00

01-02-2024

1,000.00

17,500.00

32,500.00

HLBBMYKL0100RM9286762

Tunggakan

23,008.00

-9,492.00

27-02-2024

1,500.00

19,000.00

31,000.00

HLBBMYKL0100RM6170378

Tunggakan & monthly

23,008.00

-7,992.00

38/24

13-03-24

4,000.00

23,000.00

27,000.00

MBB5358557434 (FROM GHANI }

bln 3 & tunggakan

Feb-24

1,000.00

22,008.00

38

-4,992.00

39/24

22-03-24

1,000.00

24,000.00

26,000.00

HLBBMYKL010ORM31610733

bln 3 & tunggakan

Mar-24

1,000.00

21,008.00

39

-4,992.00

40/24

22-04-24

1,000.00

25,000.00

25,000.00

HLBBMYKL010ORM17047740

Apr-24

1,000.00

20,008.00

40

-4,992.00

41/24

22-05-24

1,000.00

26,000.00

24,000.00

HLBBMYKL010ORM05298872

bayaran bln 5 2024

May-24

1,000.00

19,008.00

41

-4,992.00

42/24

19-06-24

1,000.00

27,000.00

23,000.00

HLBBMYKL010ORM91681745

bayaran bln 6 2024

Jun-24

1,000.00

18,008.00

42

-4,992.00

43/24

17-07-24

1,000.00

28,000.00

22,000.00

HLBBMYKL010ORM82844624

bayaran bln 7 2024

Jul-24

1,000.00

17,008.00

43

-4,992.00

44/24

21-08-24

1,000.00

29,000.00

21,000.00

HLBBMYKL010ORM94840521

bayaran bln 8 2024

Aug-24

1,000.00

16,008.00

44

-4,992.00

45/24

21-09-24

1,000.00

30,000.00

20,000.00

HLBBMYKL010ORM96430410

bayaran bln 9 2024

Sep-24

1,000.00

15,008.00

45

-4,992.00

46/24

0.00

30,000.00

20,000.00

bln 10 tiada bayaran

Oct-24

1,000.00

14,008.00

46

-5,992.00

47/24

21-11-24

1,000.00

31,000.00

19,000.00

NO RESIT BANKIN. Tpok dah masuk

bln 11 2024

Nov-24

1,000.00

13,008.00

47

-5,992.00

48/24

0.00

31,000.00

19,000.00

hujung tahun pakai duit bnyk

bln 12 tiada bayaran

Dec-24

1,000.00

12,008.00

48

-6,992.00

49/24

17-01-25

1,000.00

32,000.00

18,000.00

HLBBMYKL010ORM31822512

Bln 1 2025

Jan-25

1,000.00

11,008.00

49

-6,992.00

50/25

19-02-25

1,000.00

33,000.00

17,000.00

HLBBMYKL010ORM59773926

Bulan 2/2025

Feb-25

1,000.00

10,008.00

50

-6,992.00

51/25

06-03-25

3,000.00

36,000.00

14,000.00

MBB250111573M (Dari Ghani)

Mar-25

1,000.00

9,008.00

51

-4,992.00

52/25

23-03-25

1,000.00

37,000.00

13,000.00

HLBBMYKL010ORM89148936

Bulan 3/2025

Apr-25

1,000.00

8,008.00

52

-4,992.00

53/25

21/4/2025

1,000.00

38,000.00

12,000.00

HLBBMYKL010ORM02812182

Bulan 4/2025

May-25

1,000.00

7,008.00

53

-4,992.00

54/25

22/5/2025

1,000.00

39,000.00

11,000.00

HLBBMYKL010ORM33529712

Bulan 5/2025

Jun-25

1,000.00

6,008.00

54

-4,992.00

55/25

20/6/2025

1,000.00

40,000.00

10,000.00

HLBBMYKL010ORM56588831

Bulan 6/2025

Jul-25

1,000.00

5,008.00

55

-4,992.00

56/25

21/7/2025

1,000.00

41,000.00

9,000.00

HLBBMYKL010ORM84503343

Bulan 7/2025

Aug-25

1,000.00

4,008.00

56

-4,992.00

57/25

27/8/2025

1,000.00

42,000.00

8,000.00

HLBBMYKL010ORM22780692

Bulan 8/2025

Sep-25

1,000.00

3,008.00

57

-4,992.00

58/25

22/9/2025

1,000.00

43,000.00

7,000.00

HLBBMYKL010ORM49714023

Bulan 9/2025

Oct-25

1,000.00

2,008.00

58

-4,992.00

59/25

43,000.00

7,000.00

Nov-25

1,000.00

1,008.00

59

-5,992.00

60/25

43,000.00

7,000.00

Dec-25

1,008.00

0.00

60

-7,000.00

61/25

43,000.00

7,000.00

62/25

43,000.00

7,000.00

63/25

43,000.00

7,000.00

64/25

43,000.00

7,000.00

65/25

43,000.00

7,000.00

66/25

43,000.00

7,000.00

67/25

43,000.00

7,000.00

JUMLAH

50,000.00